NHD Secondary Market Calculator

Real estate resale deal breakdown

1 Project type

Off-Plan

Ready

2 Project details

Project Name

Unit Number

3 Deal prices

Original Price (OP) — paid to developer

AED

Agreed Selling Price

AED

4 Payment status & fees

% of OP already paid by seller to developer 0%

Enter prices above to see breakdown

% of OP developer requires for NOC issuance 0%

Set % above to see NOC payment amount

Buyer agency fee (% of selling price) 0.0%

Enter prices above to see breakdown

Seller agency fee (% of selling price) 0.0%

Enter prices above to see breakdown

DLD fee — fixed at 4% of selling price

4% +

Enter selling price to see DLD amount

NOC Fee — paid by seller before transfer (optional)

AED

5 Buyer pays to…

To SellerPaid amount + appreciation

—

To Developer (payment plan)Remaining after seller paid % + NOC %

—

Buyer Agency Fee% of selling price

—

VAT on Commission5% of commission

—

DLD Fee4% of SP + file charges

—

Trustee Office FeeOff-plan — paid by buyer at transfer

AED 5,250.00

6 Seller pays…

Seller Agency Fee + VATSeller's commission to agent

—

Enter prices above to see seller summary

Buyer payable at transfer

Paid portion + appreciation

— —

Dev. NOC payment

— —

Agency fee + VAT

— —

DLD + file charges

— —

Trustee office fee

— —

Total at transfer

—

Payment plan (developer)

—

As per developer schedule

Seller Net Receivable

—